|
Fall 2009 Social Events | Budgeted | | Back to School Party | $15,000 | | Oktoberfest | $8,000 | Movie Night
| $4,000 | | Exam Breaks | $2,000 | | SUBTOTAL | $29,000 | | | Intramurals | | | Flag Football | $4,500 | | Volleyball (1st half) | $500 | | Soccer | $350 | | Intramural T-Shirts | $1,100 | | Miscellaneous | $100 | | SUBTOTAL | $6,550 | | | Recreational | | | Kayak Trip | $750 | | Tennis Socials | $400 | | Recreational Venture #3 | $0 | | SUBTOTAL | $1,150 | | | | Publications | $2,000 | SGA Magnets
| $600 | | Student Telephone Directory Distribution | $200 | | Misc. Advertising | | | SUBTOTAL | $1,200 | | | Cultural | | Art Walk
| $8,500 | Night at the Charleston Symphony Orchestra
| $1,500
| | SUBTOTAL | $10,000 | | | Educational | | IPE Orientation
| $2,500 | | Honor Council Lunches | $400 | | MUSC Gives Back Luncheon | $550 | | Clarion Competition | $3,000 | | SUBTOTAL | $6,450 | | | Service | | | SUBTOTAL | $2,000 | | | SGA Support | | | SGA Lunches/Dinners | $4,500 | | SGA Retreat | $2,000 | | Appreciation Breakfast | $3,000 | | SGA T-Shirts | $700 | | Recognition/Appreciation Gifts | $600 | | Wrist Bands for SGA Events | $600 | | Student Program Support for Advised Organizations | $500 | | Misc. Office Supplies | $600 | | COSTCO | $800 | | Badge Clips | $3,182.98 | | SUBTOTAL | $15,882.98 | | | | SGA Allocations | $1,000 | | | | Cash Reserves | $1,000 | | | | TOTAL EXPENSES | $75,232.98 |
SGA Revenue
| MUSC SGA Allocation | $160,523 | | MUSC Foundation | $1,300 | | President's Office | $3,000 | | Student Telephone Directory* | $3,000 | | Jostens Ring Sales* | $500 | | Diploma Frame Sales* | $1,000 | | Book Fairs* | $1,000 | Rollover from 08-09
| $10,959.48 | | TOTAL REVENUE | $181,282.48 | | *Estimated Revenue | |
| Budgeted Fall 2009 Expenses | $75,232.98 | | Actual Fall 2009 Expenses | | | Budgeted Surplus Remaining for Spring & Summer 2010 | $106,049.50 |
|
|
|
Home
